Financhill
Sell
42

SRPT Quote, Financials, Valuation and Earnings

Last price:
$22.01
Seasonality move :
10.38%
Day range:
$21.10 - $22.52
52-week range:
$10.42 - $129.84
Dividend yield:
0%
P/E ratio:
20.50x
P/S ratio:
0.91x
P/B ratio:
1.69x
Volume:
2.3M
Avg. volume:
3.6M
1-year change:
-81.77%
Market cap:
$2.2B
Revenue:
$1.9B
EPS (TTM):
-$2.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $540.1M $701.9M $933M $1.2B $1.9B
Revenue Growth (YoY) 41.82% 29.96% 32.93% 33.26% 52.97%
 
Cost of Revenues $90.3M $135.1M $181.9M $194.7M $356.8M
Gross Profit $449.8M $566.8M $751.2M $1B $1.5B
Gross Profit Margin 83.28% 80.76% 80.51% 84.34% 81.24%
 
R&D Expenses $704.2M $743.4M $839.4M $844.4M $778.5M
Selling, General & Admin $317.9M $282.7M $451.4M $481.9M $557.9M
Other Inc / (Exp) $68.1M $93.8M -$128.2M -$316.2M -$10.7M
Operating Expenses $1B $1B $1.3B $1.3B $1.3B
Operating Income -$564.1M -$449.2M -$530.2M -$267.8M $218.1M
 
Net Interest Expenses $59.9M $63.5M $53.2M $22M $18.4M
EBT. Incl. Unusual Items -$553.1M -$418.9M -$690M -$520.1M $260.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$168K $13.5M $15.9M $25.5M
Net Income to Company -$554.1M -$418.8M -$703.5M -$536M $235.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$554.1M -$418.8M -$703.5M -$536M $235.2M
 
Basic EPS (Cont. Ops) -$7.11 -$5.15 -$8.03 -$5.80 $2.47
Diluted EPS (Cont. Ops) -$7.11 -$5.15 -$8.03 -$5.80 $2.34
Weighted Average Basic Share $78M $81.3M $87.6M $92.4M $95.1M
Weighted Average Diluted Share $78M $81.3M $87.6M $92.4M $107.9M
 
EBITDA -$524.3M -$399.9M -$475.6M -$208.9M $272M
EBIT -$564.1M -$449.2M -$530.2M -$267.8M $218.1M
 
Revenue (Reported) $540.1M $701.9M $933M $1.2B $1.9B
Operating Income (Reported) -$564.1M -$449.2M -$530.2M -$267.8M $218.1M
Operating Income (Adjusted) -$564.1M -$449.2M -$530.2M -$267.8M $218.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.4M $230.3M $331.8M $467.2M $399.4M
Revenue Growth (YoY) 31.6% 21.57% 44.1% 40.79% -14.52%
 
Cost of Revenues $33.9M $50.7M $48M $101.5M $169.2M
Gross Profit $155.5M $179.6M $283.9M $365.7M $230.1M
Gross Profit Margin 82.08% 78% 85.55% 78.27% 57.63%
 
R&D Expenses $131.7M $208.5M $186.2M $217.8M $218.9M
Selling, General & Admin $61.1M $104.8M $120.9M $128.2M $91.9M
Other Inc / (Exp) $2.4M -$118.5M -$29.9M -$1.6M --
Operating Expenses $189.9M $311M $304.7M $343.5M $293M
Operating Income -$34.5M -$131.4M -$20.8M $22.2M -$62.9M
 
Net Interest Expenses $16M $14.7M $5.2M $4.9M $7.6M
EBT. Incl. Unusual Items -$47.9M -$256.4M -$33.2M $34M -$194M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $237K $1.3M $7.8M $395K -$14.1M
Net Income to Company -$48.1M -$257.7M -$40.9M $33.6M -$179.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.1M -$257.7M -$40.9M $33.6M -$179.9M
 
Basic EPS (Cont. Ops) -$0.60 -$2.94 -$0.46 $0.35 -$1.80
Diluted EPS (Cont. Ops) -$0.60 -$2.94 -$0.46 $0.34 -$1.80
Weighted Average Basic Share $79.9M $87.6M $88.9M $95.4M $100.2M
Weighted Average Diluted Share $79.9M $87.6M $88.9M $100.4M $100.2M
 
EBITDA -$19.9M -$117M -$6.1M $36.3M -$41.1M
EBIT -$34.5M -$131.4M -$20.8M $22.2M -$62.9M
 
Revenue (Reported) $189.4M $230.3M $331.8M $467.2M $399.4M
Operating Income (Reported) -$34.5M -$131.4M -$20.8M $22.2M -$62.9M
Operating Income (Adjusted) -$34.5M -$131.4M -$20.8M $22.2M -$62.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $645.6M $876M $1.1B $1.6B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.9M $182.4M $180.5M $269.6M $622.9M
Gross Profit $522.7M $693.7M $924.4M $1.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $755.8M $829.6M $862.9M $773.2M $1.4B
Selling, General & Admin $290.7M $409M $470.6M $525.7M $527.3M
Other Inc / (Exp) $94.9M -$123.8M -$317.9M -$12.2M --
Operating Expenses $1B $1.2B $1.3B $1.3B $1.9B
Operating Income -$514.5M -$535.2M -$399.3M $81M -$86M
 
Net Interest Expenses $66.2M $62.6M $23.5M $19.2M $21.8M
EBT. Incl. Unusual Items -$485.5M -$710.5M -$661.8M $129.4M -$252.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $572K $5.7M $29.1M $7.6M $19.3M
Net Income to Company -$486.1M -$716.2M -$690.9M $121.8M -$271.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$486.1M -$716.2M -$690.9M $121.8M -$271.5M
 
Basic EPS (Cont. Ops) -$6.13 -$8.21 -$7.83 $1.29 -$2.73
Diluted EPS (Cont. Ops) -$6.13 -$8.21 -$7.83 $1.20 -$2.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$465.2M -$484.5M -$341.5M $135.8M -$21.1M
EBIT -$514.5M -$535.2M -$399.3M $81M -$86M
 
Revenue (Reported) $645.6M $876M $1.1B $1.6B $2.4B
Operating Income (Reported) -$514.5M -$535.2M -$399.3M $81M -$86M
Operating Income (Adjusted) -$514.5M -$535.2M -$399.3M $81M -$86M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $500.4M $674.6M $846.6M $1.2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.2M $140.5M $139.2M $214.1M $480.2M
Gross Profit $407.2M $534.1M $707.4M $1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $553.8M $639.6M $657.1M $585.9M $1.2B
Selling, General & Admin $204.6M $330.9M $350.2M $394M $363.4M
Other Inc / (Exp) $94.1M -$123.6M -$314.6M -$10.5M -$54.9M
Operating Expenses $751.1M $963.5M $999.8M $973.1M $1.5B
Operating Income -$343.9M -$429.4M -$292.4M $56.4M -$247.7M
 
Net Interest Expenses $47.5M $46.6M $16.8M $13.9M $17.3M
EBT. Incl. Unusual Items -$297.1M -$588.7M -$560.5M $89M -$423.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$260K $5.6M $21.2M $12.8M $6.6M
Net Income to Company -$296.8M -$594.2M -$581.6M $76.2M -$430.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$296.8M -$594.2M -$581.6M $76.2M -$430.6M
 
Basic EPS (Cont. Ops) -$3.73 -$6.79 -$6.59 $0.81 -$4.38
Diluted EPS (Cont. Ops) -$3.73 -$6.79 -$6.59 $0.77 -$4.50
Weighted Average Basic Share $239.1M $262.4M $265.8M $284M $295.6M
Weighted Average Diluted Share $239.1M $262.4M $265.8M $294.2M $304.2M
 
EBITDA -$305.9M -$388.9M -$248.8M $96M -$197.1M
EBIT -$343.9M -$429.4M -$292.4M $56.4M -$247.7M
 
Revenue (Reported) $500.4M $674.6M $846.6M $1.2B $1.8B
Operating Income (Reported) -$343.9M -$429.4M -$292.4M $56.4M -$247.7M
Operating Income (Adjusted) -$343.9M -$429.4M -$292.4M $56.4M -$247.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $2.1B $2B $1.7B $1.4B
Short Term Investments $435.9M -- $1B $1.2B $251.8M
Accounts Receivable, Net $101.3M $153M $214.6M $400.3M $602M
Inventory $232M $186.2M $204M $322.9M $750M
Prepaid Expenses $37.6M $30.6M $30.6M $30.2M $33.5M
Other Current Assets $4.1M $5.3M $6.8M $12.5M $9.2M
Total Current Assets $2.5B $2.6B $2.6B $2.6B $3.1B
 
Property Plant And Equipment $282.2M $236.7M $245M $357.1M $488.6M
Long-Term Investments $48.1M $44.8M $50.3M $22.1M $152.5M
Goodwill -- -- -- -- --
Other Intangibles $13.6M $14.2M $7.6M $29.6M $26.9M
Other Long-Term Assets $13M $143.3M $183.7M $212.3M $207M
Total Assets $3B $3.1B $3.1B $3.3B $4B
 
Accounts Payable $111.1M $76.7M $95.9M $164.9M $214.4M
Accrued Expenses $100.1M $161M $271.7M $122.4M $155.8M
Current Portion Of Long-Term Debt -- -- -- $105.5M --
Current Portion Of Capital Lease Obligations -- $15.1M $15.5M $17.8M $13.5M
Other Current Liabilities $22.1M -- -- -- $13.5M
Total Current Liabilities $416M $452.7M $619.6M $653.7M $731.7M
 
Long-Term Debt $1.1B $1.1B $1.6B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.2B $2.7B $2.4B $2.4B
 
Common Stock $8K $9K $9K $9K $10K
Other Common Equity Adj $3K -$20K -$1.7M $918K -$218K
Common Equity $761.8M $928M $384.9M $859.3M $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $761.8M $928M $385M $859.3M $1.5B
 
Total Liabilities and Equity $3B $3.1B $3.1B $3.3B $4B
Cash and Short Terms $1.9B $2.1B $2B $1.7B $1.4B
Total Debt $1.1B $1.1B $1.6B $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $2.1B $1.7B $1.2B $851M
Short Term Investments -- $1B $1.2B $1B --
Accounts Receivable, Net $149.8M $223.5M $318.9M $434.5M $395.7M
Inventory $288.5M $221.2M $244M $565.9M $1.1B
Prepaid Expenses $26.2M $25.4M $28.2M $31.5M $32.6M
Other Current Assets $5.7M $11.1M $13.7M $7.9M --
Total Current Assets $2.2B $2.6B $2.5B $2.7B $2.7B
 
Property Plant And Equipment $271.9M $224M $345.8M $446.7M $498.1M
Long-Term Investments $44.6M $52.3M $26.6M $202.1M $22.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.8M $159.7M $199M $221.8M --
Total Assets $2.7B $3.2B $3.1B $3.6B $3.5B
 
Accounts Payable $44.2M $118.5M $87.9M $118.8M $94M
Accrued Expenses $131.3M $254.3M $160.9M $164.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $19M $26.2M $18M $17.3M --
Total Current Liabilities $373.4M $602.9M $450.7M $699.5M $921.4M
 
Long-Term Debt $1.2B $1.6B $1.4B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.7B $2.3B $2.4B $2.2B
 
Common Stock $8K $9K $9K $10K $11K
Other Common Equity Adj -$20K -$3.2M -$638K $2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $469.5M $430.8M $764.4M $1.2B $1.3B
 
Total Liabilities and Equity $2.7B $3.2B $3.1B $3.6B $3.5B
Cash and Short Terms $1.6B $2.1B $1.7B $1.2B $851M
Total Debt $1.2B $1.6B $1.4B $1.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$554.1M -$418.8M -$703.5M -$536M $235.2M
Depreciation & Amoritzation $26.9M $38M $54.6M $58.9M $53.9M
Stock-Based Compensation $108.1M $113.9M $233M $182.5M $184.3M
Change in Accounts Receivable -$10.5M -$51.7M -$61.6M -$185.7M -$201.7M
Change in Inventories -$60.6M -$83.8M -$50.8M -$147.7M -$395.2M
Cash From Operations $107.5M -$443.2M -$325.3M -$501M -$205.8M
 
Capital Expenditures $85.7M $38.5M $30.8M $87.3M $147M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.7M $495.4M -$1B -$165.8M $755.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $291.2M -- $1.1B -- --
Long-Term Debt Repaid -- -- -$823.2M -- -$68K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$7.8M -$716K -$6.9M --
Cash From Financing $682.3M $561.6M $232.5M $125M $124.8M
 
Beginning Cash (CF) $1.5B $2.1B $966.8M $428.4M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $668.1M $613.8M -$1.1B -$541.8M $674.6M
Ending Cash (CF) $2.2B $2.7B -$172.9M -$113.4M $1.8B
 
Levered Free Cash Flow $21.8M -$481.7M -$356.2M -$588.3M -$352.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.1M -$257.7M -$40.9M $33.6M -$179.9M
Depreciation & Amoritzation $14.6M $14.4M $14.8M $14.1M $21.8M
Stock-Based Compensation $26.7M $50.4M $48.1M $43.5M $14.9M
Change in Accounts Receivable -$22.3M $2.3M -$82M -$74.5M $131.6M
Change in Inventories -$19.7M -$26.5M -$26.6M -$70.5M -$83M
Cash From Operations -$124.3M -$65M -$114.7M -$70.7M -$27.4M
 
Capital Expenditures $9.2M $8.2M $40.9M $37.3M $28.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.3M $19.1M -$210.6M -$128.8M $232.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -- -$823.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$162K -- -- --
Cash From Financing $5.9M $216.4M $15.4M $13.8M -$105M
 
Beginning Cash (CF) $1.6B $1B $541.9M $197.9M $613.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.2M $170.6M -$309.9M -$185.8M $100M
Ending Cash (CF) $1.5B $1.2B $232.1M $12.1M $713.1M
 
Levered Free Cash Flow -$133.6M -$73.2M -$155.6M -$108M -$55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$486.1M -$716.2M -$690.9M $121.8M -$271.5M
Depreciation & Amoritzation $36.5M $40.5M $57.8M $54.8M $64.9M
Stock-Based Compensation $113.7M $212.3M $187.2M $180.5M $143.1M
Change in Accounts Receivable -$28M -$51.7M -$117.3M -$115.7M $38.8M
Change in Inventories -$68.4M -$69.2M -$62.5M -$327.6M -$481.2M
Cash From Operations -$588.4M -$262.3M -$538.7M -$352.5M -$257.4M
 
Capital Expenditures $68.4M $25.1M $76.3M $127.9M $144.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $374.1M -$1.1B -$91.6M -$72.9M $737.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $25M
Other Financing Activities -$6.4M -- -$7.4M -- --
Cash From Financing $339.3M $771M $133.8M $77.8M -$67.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125M -$550.5M -$496.6M -$347.6M $412.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$656.8M -$287.3M -$615M -$480.4M -$401.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$296.8M -$594.2M -$581.6M $76.2M -$430.6M
Depreciation & Amoritzation $38M $40.5M $43.7M $39.6M $50.6M
Stock-Based Compensation $84.2M $182.5M $136.7M $134.6M $93.4M
Change in Accounts Receivable -$48.4M -$48.5M -$104.2M -$34.2M $206.2M
Change in Inventories -$56.5M -$41.9M -$53.6M -$233.5M -$319.6M
Cash From Operations -$413.8M -$233M -$446.3M -$297.8M -$349.5M
 
Capital Expenditures $36.3M $22.9M $68.3M $108.9M $106.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $498M -$1.1B -$101.4M -$8.6M -$26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -- -$823.2M -- -- -$3.5M
Repurchase of Common Stock -- -- -- -- $25M
Other Financing Activities -$6.3M -$162K -$6.9M -- --
Cash From Financing $12.3M $221.8M $123.1M $75.8M -$116.3M
 
Beginning Cash (CF) $4.8B $3.1B $2.3B $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.5M -$1.1B -$424.7M -$230.6M -$492.4M
Ending Cash (CF) $4.9B $2.1B $1.8B $778.2M $872.2M
 
Levered Free Cash Flow -$450.1M -$255.8M -$514.6M -$406.7M -$455.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock